HARAMBEE SACCO 2021 INTEREST & DIVIDENDS CALCULATOR

Instructions : Only put the amounts in the column Indicated C

Months	Monthly Deposit Contribution (C)	Duration Funds held during the year In Months	Gross Interest @ 7%	Less Withholding Tax @ 5%	Net Interest
Opening Balance:			Calculated	Calculated	Calculated
January:			Calculated	Calculated	Calculated
February:			Calculated	Calculated	Calculated
March:			Calculated	Calculated	Calculated
April:			Calculated	Calculated	Calculated
May:			Calculated	Calculated	Calculated
June:			Calculated	Calculated	Calculated
July:			Calculated	Calculated	Calculated
August:			Calculated	Calculated	Calculated
September:			Calculated	Calculated	Calculated
October:			Calculated	Calculated	Calculated
November:			Calculated	Calculated	Calculated
December:			Calculated	Calculated	Calculated
Total Interest:			Total	Total	Total

DIVIDENDS ON SHARE CAPITAL

Share Capital			Gross Dividend @ 8%	Less Withholding Tax @ 5%	Net Dividend
Balance as at December			Calculated	Calculated	Calculated
Total Interest & Dividend before processing fees			Calculated	Calculated	Calculated
Less 1.0 % Dividend Processing Fee					Calculated
Less 20% Of Processing Fee Being Excise Duty					Calculated
NET INTEREST & DIVIDEND					Calculated